-
Adds highly complementary products and customers in
North America -
Significant cost savings opportunity with more than
$50 million of annual cost synergies - Accretive to adjusted net income and adjusted free cash flow, while deleveraging Berry’s balance sheet
AEP is a leading manufacturer of flexible plastic packaging films in
“We respect and admire the impressive company
Select Benefits of the Transaction
Highly complementary fit. Together we will be able to optimize complementary production capacities, reduce material and conversion costs, and better serve customers from an expanded North American footprint with a portfolio of products that is one of the most comprehensive in the industry.
Significant, clearly identifiable cost synergies. Berry expects
to realize cost synergies of
Attractive transaction economics. The transaction is expected to
be accretive to Berry’s adjusted net income and adjusted free cash flow
by more than 10 percent, after expected synergies. On a pro forma basis,
Berry’s four quarters ended
Approvals, Closing, and Funding Considerations
The transaction is expected to be completed in the
Conference Call and Webcast
Berry will host a conference call and webcast today,
Advisors
Reconciliation Schedules (Unaudited) |
||||||||||
Four Quarters Ended | ||||||||||
Berry | AEP | |||||||||
June 2016 | April 2016 | |||||||||
Adjusted EBITDA | $ | 1,212 | $ | 103 | ||||||
Pro forma adjustments (1) | (98 | ) | - | |||||||
Depreciation and amortization | (477 | ) | (30 | ) | ||||||
Other non-cash charges | (43 | ) | 6 | |||||||
Business optimization and other expenses (2) | (30 | ) | - | |||||||
Restructuring and impairment | (31 | ) | - | |||||||
Other income, net | 22 | - | ||||||||
Interest expense, net | (261 | ) | (18 | ) | ||||||
Income tax expense | (87 | ) | (22 | ) | ||||||
Net income | $ | 207 | $ | 39 | ||||||
Cash flow from operating activities | 812 | 62 | ||||||||
Net additions to property, plant, and equipment | (280 | ) | (10 | ) | ||||||
Payments of tax receivable agreement | (57 | ) | - | |||||||
Synergies, net of tax (3) | - | 33 | ||||||||
Adjusted free cash flow | $ | 475 | $ | 85 | ||||||
(1) |
Pro forma adjustments include Operating EBITDA and unrealized cost savings from Berry’s Avintiv, Inc. acquisition at the beginning of fiscal year 2016. |
|
(2) |
Includes business optimization and integration expenses. |
|
(3) |
Includes $50 million of expected cost synergies, net of tax. |
About Berry
Berry is a leading provider of value-added plastic consumer packaging
and engineered materials delivering high-quality customized solutions to
our customers, with pro forma net sales of $6.7 billion in fiscal 2015.
Berry’s common stock is listed on the New York Stock Exchange under the
ticker symbol BERY and its world headquarters is located in Evansville,
About AEP
AEP manufactures, markets, and distributes an extensive range of
flexible plastic packaging products for the consumer, industrial, and
agricultural markets with net sales of
No Offer or Solicitation
This press release is not intended to and does not constitute an offer
to sell or the solicitation of an offer to buy, sell or solicit any
securities or any proxy, vote or approval, nor shall there be any sale
of securities in any jurisdiction in which such offer, solicitation or
sale would be unlawful prior to registration or qualification under the
securities laws of any such jurisdiction. No offer of securities shall
be deemed to be made except by means of a prospectus meeting the
requirements of Section 10 of the Securities Act of 1933, as amended. In
connection with the proposed transaction, Berry expects to prepare and
file with the
Additional Information and Where to Find It
Investors may obtain free copies of the registration statement, the
proxy statement/prospectus and other relevant documents filed by Berry
and AEP with the
Participants in Solicitation Relating to the Merger
Berry, AEP, and their respective directors and executive officers may be
deemed to be participants in the solicitation of proxies from AEP’s
shareholders in respect of the proposed transaction. Information
regarding Berry’s directors and executive officers can be found in
Berry’s definitive proxy statement filed with the
Use of Non-GAAP Financial Measures
This press release includes non-GAAP financial measures such as adjusted
EBITDA, adjusted net income, and adjusted free cash flow. A
reconciliation of these non-GAAP financial measures to comparable
measures determined in accordance with accounting principles generally
accepted in
Forward Looking Statements
This press release includes “forward-looking statements” within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of
the Securities Exchange Act of 1934, as amended, with respect to our
financial condition, results of operations and business and our
expectations or beliefs concerning future events. All statements
regarding Berry’s, AEP’s or their respective subsidiaries’ expected
future financial position, results of operations, cash flows, funds from
operations, dividends and dividend plans, financing plans, business
strategy, budgets, projected costs, operating metrics, capital
expenditures, competitive positions, acquisitions, investment
opportunities, merger integration, growth opportunities, dispositions,
expected lease income, plans and objectives of management for future
operations and statements that include words such as “anticipate,” “if,”
“believe,” “plan,” “estimate,” “expect,” “intend,” “may,” “could,”
“should,” “would,” “will,” “seeks,” “approximately,” “outlook,” “looking
forward” and other similar expressions or the negative form of the same
are forward-looking statements. Forward-looking statements by their
nature address matters that are, to different degrees, uncertain, such
as statements about the potential timing or consummation of the proposed
transaction or the anticipated benefits thereof, including, without
limitation, future financial and operating results. Berry and AEP
caution readers that these and other forward-looking statements are not
guarantees of future results and are subject to risks, uncertainties and
assumptions that could cause actual results to differ materially from
those expressed in any forward-looking statements. Important risk
factors that may cause such a difference include, but are not limited to
risks and uncertainties related to (i) the ability to obtain shareholder
and regulatory approvals, or the possibility that they may delay the
transaction or that such regulatory approval may result in the
imposition of conditions that could cause the parties to abandon the
transaction, (ii) the risk that the conditions to closing of the merger
may not be satisfied; (iii) the ability of Berry to integrate the
acquired business successfully and to achieve anticipated cost savings
and other synergies, (iv) the possibility that other anticipated
benefits of the proposed transaction will not be realized, including
without limitation, anticipated revenues, expenses, earnings and other
financial results, and growth and expansion of the new combined
company’s operations, and the anticipated tax treatment, (v) potential
litigation relating to the proposed transaction that could be instituted
against Berry, AEP or their respective directors, (vi) possible
disruptions from the proposed transaction that could harm Berry’s or
AEP’s business, including current plans and operations, (vii) potential
adverse reactions or changes to relationships with clients, employees,
suppliers or other parties resulting from the announcement or completion
of the merger, (viii) changes in prices and availability of resin and
other raw materials and our ability to pass on changes in raw material
prices on a timely basis, (ix) continued availability of capital and
financing and rating agency actions, (x) legislative, regulatory and
economic developments and (xi) catastrophic loss of one of our key
manufacturing facilities, natural disasters, and other unplanned
business interruptions; as well as management’s response to any of the
aforementioned factors. These risks, as well as other risks associated
with the proposed transaction, will be more fully discussed in the proxy
statement/prospectus that will be included in the registration statement
on Form S-4 that will be filed with the
View source version on businesswire.com: http://www.businesswire.com/news/home/20160825005341/en/
Source:
Berry Plastics Group, Inc.
Investors:
Dustin Stilwell,
812-306-2964
ir@berryplastics.com
or
Media:
Eva
Schmitz, 812-306-2424
evaschmitz@berryplastics.com