This Smart News Release features multimedia. View the full release here: http://www.businesswire.com/news/home/20170803005287/en/
-
Net income for the
June 2017 quarter was$107 million ($0.79 per diluted share) compared to$96 million ($0.76 per diluted share) in the prior year quarter. Adjusted net income per diluted share in theJune 2017 quarter was 13 percent higher at$0.93 compared to$0.82 in the prior year quarter. -
Net sales increased 16 percent over the prior year quarter and was a
quarterly record at
$1 billion 906 million. Operating income for the quarter increased by 18 percent to a quarterly record of$212 million compared to$179 million in the prior year quarter. Operating EBITDA was also a quarterly record at$364 million (19.1 percent of net sales), an increase of 15 percent compared to theJune 2016 quarter. -
Cash flow from operations for the last four quarters ended
June 2017 was$870 million , and adjusted free cash flow for the same period was$554 million . -
We are reaffirming our fiscal 2017 guidance of projected cash flow
from operations of
$925 million and adjusted free cash flow of$550 million . -
Increased our annual cost synergies for the AEP acquisition again from
our initial guidance of
$50 million to $80 million
“This continues to be an exciting year for Berry as we celebrate our 50th
year in business while also achieving a milestone in the quarter with
our placement into the Fortune 500. We achieved quarterly records for
net sales and operating EBITDA and continued our work integrating the
AEP acquisition. Adjusted free cash flow improved 20 percent, and
adjusted net income per diluted share was also 13% higher at
Comparison of the Quarterly Period Ended
Consolidated Overview | ||||||||||||||||||||
(in millions of dollars) | Current | Prior Year | ||||||||||||||||||
Quarter | Quarter |
$ Change |
% Change | |||||||||||||||||
Net sales | $ | 1,906 | $ | 1,645 | $ | 261 | 16 | % | ||||||||||||
Operating income | 212 | 179 | 33 | 18 | % | |||||||||||||||
The net sales increase of
The operating income increase of
The performance of the Company’s divisions compared with the prior year quarter is as follows:
Engineered Materials | ||||||||||||||||||||
(in millions of dollars) | Current | Prior Year | ||||||||||||||||||
Quarter | Quarter |
$ Change |
% Change | |||||||||||||||||
Net sales | $ | 686 | $ | 408 | $ | 278 | 68 | % | ||||||||||||
Operating income | 99 | 52 | 47 | 90 | % | |||||||||||||||
Engineered Materials’ net sales increased by
The operating income increase of
Health, Hygiene, and Specialties | |||||||||||||||||||||
(in millions of dollars) | Current | Prior Year | |||||||||||||||||||
Quarter | Quarter |
$ Change |
% Change | ||||||||||||||||||
Net sales | $ | 606 | $ | 606 | $ | — | — | % | |||||||||||||
Operating income | 53 | 69 | (16 | ) | (23 | )% | |||||||||||||||
Health, Hygiene, and Specialties’ net sales were flat compared to
the prior year quarter attributed to selling price increases of
The operating income decrease of
Consumer Packaging | |||||||||||||||||||||
(in millions of dollars) | Current | Prior Year | |||||||||||||||||||
Quarter | Quarter |
$ Change |
% Change | ||||||||||||||||||
Net sales | $ | 614 | $ | 631 | $ | (17 | ) | (3 | )% | ||||||||||||
Operating income | 60 | 58 | 2 | 3 | % | ||||||||||||||||
Consumer Packaging’s net sales decreased by
The operating income increase of
Cash Flow and Capital Structure
Our cash from operating activities was
Our total debt less cash and cash equivalents at the end of the
Outlook
“Today, we are reaffirming our fiscal year 2017 projected cash flow from
operations of
Looking ahead, we will continue our focus on reducing our leverage ratio
to a goal of below 4, on or before the end of fiscal 2017. Additionally,
we remain excited about our recent acquisition of AEP, and the results
to date have validated our expectations of the synergy potential and
scale advantages through the combined businesses. Based on our progress
to date, we are increasing our annual cost synergy target for the AEP
acquisition from our initial
Investor Conference Call
The Company will host a conference call today,
About Berry
Berry is committed to its mission of ‘Always Advancing to Protect What’s
Important,’ and proudly partners with its customers to provide them with
value-added customized protection solutions. The Company’s products
include engineered materials, non-woven specialty materials, and
consumer packaging. Berry’s world headquarters is located in
Non-GAAP Financial Measures
This press release includes non-GAAP financial measures such as
operating EBITDA, adjusted EBITDA, adjusted net income, and adjusted
free cash flow. A reconciliation of these non-GAAP financial measures to
comparable measures determined in accordance with accounting principles
generally accepted in
Forward Looking Statements
Statements in this release that are not historical, including statements relating to the expected future performance of the Company, are considered “forward looking” and are presented pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements because they contain words such as “believes,” “expects,” “may,” “will,” “should,” “would,” “could,” “seeks,” “approximately,” “intends,” “plans,” “estimates,” “anticipates” “outlook,” or “looking forward,” or similar expressions that relate to our strategy, plans or intentions. All statements we make relating to our estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results or to our expectations regarding future industry trends are forward-looking statements. In addition, we, through our senior management team, from time to time make forward-looking public statements concerning our expected future operations and performance and other developments. These forward-looking statements are subject to risks and uncertainties that may change at any time, and, therefore, our actual results may differ materially from those that we expected.
Important factors that could cause actual results to differ
materially from our expectations, which we refer to as cautionary
statements, are disclosed under “Risk Factors” and elsewhere in our
Annual Report on Form 10-K and subsequent filings with the
Berry Global Group, Inc. | |||||||||||||||
Consolidated Statements of Income | |||||||||||||||
(Unaudited) |
|||||||||||||||
(in millions of dollars, except per share data amounts) |
|||||||||||||||
Quarterly Period Ended | Three Quarterly Periods Ended | ||||||||||||||
July 1, 2017 |
July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||
Net sales | $ | 1,906 | $ | 1,645 | $ | 5,214 | $ | 4,871 | |||||||
Costs and expenses: | |||||||||||||||
Cost of goods sold | 1,518 | 1,296 | 4,177 | 3,885 | |||||||||||
Selling, general and administrative | 128 | 129 | 373 | 421 | |||||||||||
Amortization of intangibles | 40 | 35 | 113 | 106 | |||||||||||
Restructuring and impairment charges | 8 | 6 | 18 | 29 | |||||||||||
Operating income | 212 | 179 | 533 | 430 | |||||||||||
Other (income) expense, net | (1 | ) | (14 | ) | 18 | (17 | ) | ||||||||
Interest expense, net | 68 | 73 | 203 | 222 | |||||||||||
Income before income taxes | 145 | 120 | 312 | 225 | |||||||||||
Income tax expense | 38 | 24 | 82 | 66 | |||||||||||
Consolidated net income | $ | 107 | $ | 96 | $ | 230 | $ | 159 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 0.82 | $ | 0.79 | $ | 1.82 | $ | 1.32 | |||||||
Diluted | 0.79 | 0.76 | 1.75 | 1.28 | |||||||||||
Outstanding weighted-average shares: (in millions) | |||||||||||||||
Basic | 129.9 | 121.1 | 126.6 | 120.5 | |||||||||||
Diluted | 135.2 | 125.9 | 131.4 | 123.9 |
Berry Global Group, Inc. | ||||||||||||||||
Consolidated Statements of Comprehensive Income | ||||||||||||||||
(Unaudited) |
||||||||||||||||
(in millions of dollars) |
||||||||||||||||
Quarterly Period Ended | Three Quarterly Periods Ended | |||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | |||||||||||||
Consolidated net income | $ | 107 | $ | 96 | $ | 230 | $ | 159 | ||||||||
Currency translation | 24 | (16 | ) | 4 | 39 | |||||||||||
Defined benefit pension and retiree health benefit plans | — | — | 13 | — | ||||||||||||
Interest rate hedges | (1 | ) | (4 | ) | 23 | (20 | ) | |||||||||
Provision for income taxes related to other comprehensive income items | — | 1 | (8 | ) | 8 | |||||||||||
Other comprehensive income, net of tax | 23 | (19 | ) | 32 | 27 | |||||||||||
Comprehensive income | $ | 130 | $ | 77 | $ | 262 | $ | 186 |
Berry Global Group, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Unaudited) |
||||||||
(in millions of dollars) |
||||||||
July 1, 2017 | October 1, 2016 | |||||||
Assets: | ||||||||
Cash and cash equivalents | $ | 275 | $ | 323 | ||||
Accounts receivable, net | 844 | 704 | ||||||
Inventories | 811 | 660 | ||||||
Other current assets | 92 | 105 | ||||||
Property, plant, and equipment, net | 2,375 | 2,224 | ||||||
Goodwill, intangible assets, and other long-term assets | 4,148 | 3,637 | ||||||
Total assets | $ | 8,545 | $ | 7,653 | ||||
Liabilities and stockholders' equity: | ||||||||
Current liabilities, excluding debt | $ | 1,079 | $ | 988 | ||||
Current and long-term debt | 5,891 | 5,755 | ||||||
Other long-term liabilities | 727 | 689 | ||||||
Stockholders’ equity | 848 | 221 | ||||||
Total liabilities and stockholders' equity | $ | 8,545 | $ | 7,653 | ||||
Current and Long-Term Debt |
||||||||
|
July 1, 2017 |
October 1, 2016 | ||||||
(in millions of dollars) | ||||||||
Revolving line of credit | $ | 50 | $ | — | ||||
Term loans | 4,156 | 4,060 | ||||||
5.5% Second priority notes | 500 | 500 | ||||||
6.0% Second priority notes | 400 | 400 | ||||||
5.125% Second priority notes | 700 | 700 | ||||||
Debt discounts and deferred fees | (52 | ) | (58 | ) | ||||
Capital leases and other | 137 | 153 | ||||||
Total debt | $ | 5,891 | $ | 5,755 |
Berry Global Group, Inc. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(Unaudited) |
||||||||
(in millions of dollars) |
||||||||
Three Quarterly Periods Ended | ||||||||
July 1, 2017 | July 2, 2016 | |||||||
Cash flows from operating activities: | ||||||||
Consolidated net income | $ | 230 | $ | 159 | ||||
Depreciation | 270 | 284 | ||||||
Amortization of intangibles | 113 | 106 | ||||||
Other non-cash items | 87 | 40 | ||||||
Other assets and liabilities | (7 | ) | 4 | |||||
Working capital | (113 | ) | (26 | ) | ||||
Net cash from operating activities | 580 | 567 | ||||||
Cash flows from investing activities: | ||||||||
Additions to property, plant, and equipment | (201 | ) | (228 | ) | ||||
Proceeds from sale of assets | 4 | 4 | ||||||
Other investing activities, net | (1 | ) | (11 | ) | ||||
Acquisitions of businesses, net of cash acquired | (515 | ) | (2,283 | ) | ||||
Net cash from investing activities | (713 | ) | (2,518 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from long-term borrowings | 545 | 2,490 | ||||||
Repayment of long-term borrowings | (427 | ) | (390 | ) | ||||
Proceeds from issuance of common stock | 26 | 20 | ||||||
Debt financing costs | (4 | ) | (38 | ) | ||||
Payment of tax receivable agreement | (60 | ) | (57 | ) | ||||
Purchase of non-controlling interest | — | (66 | ) | |||||
Net cash from financing activities | 80 | 1,959 | ||||||
Effect of exchange rate changes on cash | 5 | — | ||||||
Net change in cash and cash equivalents | (48 | ) | 8 | |||||
Cash and cash equivalents at beginning of period | 323 | 228 | ||||||
Cash and cash equivalents at end of period | $ | 275 | $ | 236 |
Berry Global Group, Inc. | ||||||||||||
Condensed Consolidated Financial Statements | ||||||||||||
Segment Information | ||||||||||||
(Unaudited) |
||||||||||||
(in millions of dollars) |
||||||||||||
Quarterly Period Ended July 1, 2017 | ||||||||||||
Consumer | Health, Hygiene & | Engineered | ||||||||||
Packaging | Specialties | Materials | Total | |||||||||
Net sales | $ | 614 | $ | 606 | $ | 686 | $ | 1,906 | ||||
Operating income | $ | 60 | $ | 53 | $ | 99 | $ | 212 | ||||
Depreciation and amortization | 56 | 46 | 30 | 132 | ||||||||
Restructuring and impairment charges | 2 | 4 | 2 | 8 | ||||||||
Other non-cash charges (1) | 3 | 3 | 1 | 7 | ||||||||
Business optimization costs (2) | — | 5 | — | 5 | ||||||||
Operating EBITDA | $ | 121 | $ | 111 | $ | 132 | $ | 364 | ||||
Quarterly Period Ended July 2, 2016 | ||||||||||||
Consumer | Health, Hygiene & | Engineered | ||||||||||
Packaging | Specialties | Materials | Total | |||||||||
Net sales | $ | 631 | $ | 606 | $ | 408 | $ | 1,645 | ||||
Operating income | $ | 58 | $ | 69 | $ | 52 | $ | 179 | ||||
Depreciation and amortization | 61 | 38 | 21 | 120 | ||||||||
Restructuring and impairment charges | 2 | 4 | — | 6 | ||||||||
Other non-cash charges (1) | 3 | 3 | 1 | 7 | ||||||||
Business optimization costs (2) | — | 4 | — | 4 | ||||||||
Operating EBITDA | $ | 124 | $ | 118 | $ | 74 | $ | 316 |
(1) | Other non-cash charges in the June 2017 quarter primarily includes $5 million of stock compensation expense. Other non-cash charges in the June 2016 quarter primarily includes $3 million of stock compensation expense, $3 million step up of inventory to fair value related to the Avintiv acquisition, along with other non-cash charges. | |
(2) | Includes integration expenses and other business optimization costs. |
Berry Global Group, Inc. | ||||||||||||
Condensed Consolidated Financial Statements | ||||||||||||
Segment Information | ||||||||||||
(Unaudited) |
||||||||||||
(in millions of dollars) |
||||||||||||
Three Quarterly Periods Ended July 1, 2017 | ||||||||||||
Consumer | Health, Hygiene & | Engineered | ||||||||||
Packaging | Specialties | Materials | Total | |||||||||
Net sales | $ | 1,752 | $ | 1,773 | $ | 1,689 | $ | 5,214 | ||||
Operating income | $ | 150 | $ | 164 | $ | 219 | $ | 533 | ||||
Depreciation and amortization | 174 | 136 | 73 | 383 | ||||||||
Restructuring and impairment charges | 6 | 8 | 4 | 18 | ||||||||
Other non-cash charges (1) | 8 | 10 | 10 | 28 | ||||||||
Business optimization costs (2) | — | 10 | 5 | 15 | ||||||||
Operating EBITDA | $ | 338 | $ | 328 | $ | 311 | $ | 977 | ||||
Three Quarterly Periods Ended July 2, 2016 | ||||||||||||
Consumer | Health, Hygiene & | Engineered | ||||||||||
Packaging | Specialties | Materials | Total | |||||||||
Net sales | $ | 1,845 | $ | 1,807 | $ | 1,219 | $ | 4,871 | ||||
Operating income | $ | 156 | $ | 140 | $ | 134 | $ | 430 | ||||
Depreciation and amortization | 183 | 143 | 64 | 390 | ||||||||
Restructuring and impairment charges | 7 | 20 | 2 | 29 | ||||||||
Other non-cash charges (1) | 9 | 16 | 10 | 35 | ||||||||
Business optimization costs (2) | 2 | 21 | 2 | 25 | ||||||||
Operating EBITDA | $ | 357 | $ | 340 | $ | 212 | $ | 909 |
(1) | Other non-cash charges for the three quarterly periods ended June 2017 primarily include $16 million of stock compensation expense, $5 million step up of inventory to fair value related to the AEP acquisition, along with other non-cash charges. Other non-cash charges for the three quarterly periods ended June 2016 primarily includes $17 million of stock compensation expense, $10 million step-up of inventory to fair value related to the Avintiv acquisition and other non-cash charges. | |
(2) | Includes integration expenses and other business optimization costs. |
Berry Global Group, Inc. | ||||||||||||
Reconciliation Schedules | ||||||||||||
(Unaudited) |
||||||||||||
(in millions of dollars, except per share data) |
||||||||||||
Four Quarters | ||||||||||||
Quarterly Period Ended | Ended | |||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | ||||||||||
Consolidated net income | $ | 107 | $ | 96 | $ | 307 | ||||||
Add: other expense (income), net | (1 | ) | (14 | ) | 17 | |||||||
Add: interest expense, net | 68 | 73 | 272 | |||||||||
Add: income tax expense | 38 | 24 | 88 | |||||||||
Operating income | $ | 212 | $ | 179 | $ | 684 | ||||||
Add: non-cash amortization from 2006 private sale | 8 | 8 | 32 | |||||||||
Add: restructuring and impairment | 8 | 6 | 21 | |||||||||
Add: other non-cash charges (1) | 7 | 7 | 34 | |||||||||
Add: business optimization and other expenses (2) | 5 | 4 | 21 | |||||||||
Adjusted operating income (8) | $ | 240 | $ | 204 | $ | 792 | ||||||
Add: depreciation | 92 | 85 | 368 | |||||||||
Add: amortization of intangibles (3) | 32 | 27 | 118 | |||||||||
Operating EBITDA (8) | $ | 364 | $ | 316 | $ | 1,278 | ||||||
Add: acquisitions (4) | 60 | |||||||||||
Add: unrealized cost savings (5) | 64 | |||||||||||
Adjusted EBITDA (8) | $ | 1,402 | ||||||||||
Cash flow from operating activities | $ | 247 | $ | 206 | $ | 870 | ||||||
Net additions to property, plant, and equipment | (66 | ) | (55 | ) | (256 | ) | ||||||
Payment of tax receivable agreement | — | — | (60 | ) | ||||||||
Adjusted free cash flow (8) | $ | 181 | $ | 151 | $ | 554 | ||||||
Net income per diluted share | $ | 0.79 | $ | 0.76 | ||||||||
Other expense (income), net | (0.01 | ) | (0.11 | ) | ||||||||
Non-cash amortization from 2006 private sale | 0.06 | 0.06 | ||||||||||
Restructuring and impairment | 0.06 | 0.05 | ||||||||||
Other non-cash charges (1) | 0.05 | 0.06 | ||||||||||
Business optimization costs (2) | 0.04 | 0.03 | ||||||||||
Income tax impact on items above (6) | (0.06 | ) | (0.03 | ) | ||||||||
Adjusted net income per diluted share (8) | $ | 0.93 | $ | 0.82 | ||||||||
Estimated Fiscal 2017 | ||||||||||||
Cash flow from operating activities |
$ |
925 |
||||||||||
Additions to property, plant, and equipment |
|
(265 |
) |
|
||||||||
Tax receivable agreement payment (7) |
|
(110 |
) |
|
||||||||
Adjusted free cash flow (8) |
$ |
550 |
(1) | Other non-cash charges in the June 2017 quarter primarily include $5 million of stock compensation expense and other non-cash charges. The June 2016 quarter primarily includes $3 million of stock compensation expense and $3 million step-up of inventory to fair value related to the Avintiv acquisition. For the four quarters ended June 2017 other non-cash charges primarily include $19 million of stock compensation expense, $5 million step-up of inventory to fair value related to the AEP Industries Inc. acquisition and other non-cash charges. | |
(2) | Includes integration expenses and other business optimization costs. | |
(3) | Amortization excludes non-cash amortization from the 2006 private sale of $8 million for both the July 1, 2017 and July 2, 2016 quarters and $32 million for the four quarters ended July 1, 2017. | |
(4) | Represents Operating EBITDA for AEP for the period of July 2016 to January 19, 2017 and Adchem for the period of July 2016 to June 2017. | |
(5) | Primarily represents unrealized cost savings related to acquisitions. | |
(6) | Income tax effects on adjusted net income were calculated using 32% for the June 2017 and 2016 quarters. The rates used for each represents the Company’s expected effective tax rate for each respective period. | |
(7) | Includes $60 million tax receivable agreement payment made in our first fiscal quarter as well as an anticipated $50 million payment to be made at the end of our September 2017 quarter. | |
(8) | Supplemental financial measures that are not required by, or presented in accordance with, accounting principles generally accepted in the United States (“GAAP”). These non-GAAP financial measures should not be considered as alternatives to operating or net income or cash flows from operating activities, in each case determined in accordance with GAAP. Adjusted EBITDA is used by our lenders for debt covenant compliance purposes. Our projected adjusted free cash flow for fiscal 2017 assumes $925 million of cash flow from operations less $265 million of net additions to property, plant, and equipment and $110 million of payments under our tax receivable agreement. | |
We define “adjusted free cash flow” as cash flow from operating activities less additions to property, plant, and equipment and payments under the tax receivable agreement. We believe adjusted free cash flow is useful to an investor in evaluating our liquidity because adjusted free cash flow and similar measures are widely used by investors, securities analysts, and other interested parties in our industry to measure a company’s liquidity. | ||
We also believe these measures are useful to an investor in evaluating our performance and liquidity as these measures are widely used by investors, securities analysts and other interested parties in our industry to measure a company’s performance and liquidity without regard to revenue and expense recognition, which can vary depending upon accounting methods. These non-GAAP financial measures may be calculated differently by other companies, including other companies in our industry, limiting their usefulness as comparative measures |
View source version on businesswire.com: http://www.businesswire.com/news/home/20170803005287/en/
Source:
Berry Global Group, Inc.
Investor Contact:
Dustin
Stilwell, 1-812-306-2964
ir@berryglobal.com
or
Media
Contact:
Eva Schmitz, 1-812-306-2424
evaschmitz@berryglobal.com